Financial Highlights: Management Indicators
- Operating Results and Plan
- Management Indicators
Management Indicators
(JPY million)
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net sales | 86,789 | 80,849 | 80,471 | 80,493 | 81,308 |
| 銆赌叠&笔 | 17,544 | 18,583 | 15,469 | 15,785 | 14,325 |
| 銆赌贬别补濒迟丑肠补谤别 | 31,905 | 34,713 | 36,690 | 34,117 | 36,578 |
| 銆赌Creative Work | 6,278 | 6,746 | 5,880 | 5,523 | 5,342 |
| 銆赌痴&厂 | 8,337 | 9,269 | 10,043 | 12,608 | 12,552 |
| 銆赌础尘耻蝉别尘别苍迟 | 18,141 | 6,498 | 6,684 | 6,058 | 5,414 |
| 銆赌翱迟丑别谤 | 4,581 | 5,039 | 5,702 | 6,399 | 7,094 |
| Operating income | 11,299 | 5,002 | 3,908 | 3,706 | 2,365 |
| Ordinary income | 12,110 | 6,126 | 6,326 | 4,555 | 3,772 |
| Net income attributable to owners of parent | 7,794 | 5,862 | 5,454 | 4,148 | 7,323 |
| Total assets | 155,459 | 155,935 | 164,819 | 157,759 | 177,482 |
| Shareholders' equity | 118,582 | 120,580 | 129,424 | 124,355 | 136,930 |
| Earnings per share (EPS)(JPY) | 182.81 | 140.48 | 132.56 | 100.81 | 180.64 |
| Book value per share (BPS)(JPY) | 2,781.01 | 2,930.61 | 3,145.04 | 3,021.38 | 3,463.64 |
| Cash dividends per share (JPY) | 60 | 62.5 | 100 | 105 | 110 |
| Total payout ratio (%) | 32.8 | 92.2 | 75.4 | 104.2 | 109.5 |
| Equity ratio (%) | 76.3 | 77.3 | 78.5 | 78.8 | 77.2 |
| ROE (%) | 6.7 | 4.9 | 4.4 | 3.3 | 5.6 |
| ROA (%) | 7.9 | 3.9 | 3.9 | 2.8 | 2.3 |
| PER (Times) | 9.8 | 14.6 | 19.6 | 20.7 | 11.4 |
| Cash flow from operating activities | 8,429 | 鈻�7,592 | 7,914 | 11,543 | 5,566 |
| Cash flow from investing activities | 鈻�2,394 | 853 | 鈻�1,057 | 鈻�2,140 | 1,687 |
| Cash flow from financing activities | 鈻�2,899 | 鈻�6,351 | 鈻�533 | 鈻�4,711 | 鈻�8,584 |
| Net increase (decrease) in cash and cash equivalents | 3,505 | 鈻�12,830 | 6,861 | 4,640 | 鈻�705 |
| Cash and cash equivalents, end of year | 22,387 | 9,557 | 16,418 | 21,058 | 20,352 |
| CAPEX | 3,033 | 3,163 | 2,390 | 4,471 | 4,668 |
| Depreciation | 2,612 | 2,307 | 2,672 | 2,936 | 3,301 |
| Research and development expenses | 5,834 | 6,142 | 6,314 | 6,717 | 6,862 |
| Ratio of research and development expenses to net sales (%) | 6.7 | 7.6 | 7.8 | 8.3 | 8.4 |
- * The company has implemented a two-for-one share split effective October 1, 2024. EPS, BPS and cash dividends per share in the table have been adjusted retroactively considering the split.
